County Profile for Bradley - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 10,332
Total Cost Reports Filed in 2021 1 Total Births 111
Total Cost Reports Submitted 1 Total Deaths 181
Total Cost Reports Settled 0 Net Population Natural Change -70
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 0 Total Domestic Migration -86
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -156

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,731,117 Total Charges 48,875,027
Fixed Assets 7,583,604 Contract Allowance 27,045,730
Other Assets 6,507,748 Operating Revenue 21,829,297
Total Assets 25,822,469 Operating Expenses 23,559,895
Current Liabilities 1,889,242 Operating Margin -1,730,598
Long Term Liabilities 0 Other Income 5,543,498
Total Equity 23,933,227 Other Expense 79,545
Total Liabilities and Equity 25,822,469 Net Profit or Loss 3,733,355

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $48,402 Revenue per Bed $839,588 Revenue per Person $2,113
Net Margin per Discharge ($3,837) Net Margin per Bed ($66,561) Net Margin per Person ($167)
Net Profit per Discharge $8,278 Net Profit per Bed $143,591 Net Profit per Person $361
Net Fixed Assets per Discharge $16,815 Net Fixed Assets per Bed $291,677 Net Fixed Assets per Bed $734
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 397
Occupancy Rate 22.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,889 Net Fixed Assets 1,932 Population Estimate 2,388
Total Revenue 1,929 Long Term Liabilities 2,161 Total Patient Discharges 1,788
Net Margin 2,064 Total Patient Beds 1,581
Net Profit or Loss 1,582

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,757,527 3,575,765 1.3305
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 155,007 148,850 1.0414
44 Skilled Nursing Care 0 0
50 Operating Room 1,005,089 2,579,091 0.3897
51 Recovery Room 0 0
52 Labor and Delivery Room 126,039 455,709 0.2766

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 433,465 13 Nursing Administration 429,548
02,03 Captial Related - Movable Equipment 674,050 14 Central Services and Supply 85,176
04 Employee Benefits 1,950,073 15 Pharmacy 926,600
05 Administrative and General 2,741,449 16 Medical Records and Medical Library 280,405
06 Maintenance and Repairs 462,972 17 Social Services 0
07 Operation of Plant 304,850 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 585,673 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 415,347 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,289,608

County Profile for Bradley - 2021